VOW PROTOCOL SIMULATOR

Digital Twin · Deterministic Engine · v1.0

MONTHS60
VOW$10187
v$1.0010
v€1.0010
1.0010
TREASURY$259.18B
EQUITY$258.96B
CR1204.84x
BOOSTERS12
Monthly Stakes (USDT in)

Total staked to date: $106.63M

Cumulative Stakes (USDT in)
VOW Price (USD)

Month 0 $0.0276 · Month 1 $1.15 · emergent from VOW/USDT pool

Voucher Prices

Native currency units (market emergent, with stability mechanisms)

Treasury Value (USD)

USDT + VOW + locked VOW at mark

Balance Sheet

Assets vs liabilities vs equity

Treasury VOW Composition
Voucher Supply (units)
Collateral Ratio

Assets / Liabilities (capped at 10x)

Booster Queue

Outstanding option collateral (USD)

Booster Queue Inventory

v$ waiting to be released (units)

TLNX Supply
Monthly Revenue

Trading fees + booster premia

Cumulative Revenue
Vouchers entering supply from boosters (monthly)

Per-currency voucher units minted by booster & sold into market to defend peg

Total booster supply added (monthly, stacked)

Stacked voucher units entering circulation each month

Cumulative vouchers minted by boosters

Running total of voucher supply added by booster mechanism

Voucher transfer burn

1.6% burn per transfer × monthly velocity (units)